Deal Analysis
House Flip Deal Analysis: A Worked Example, Start to Finish
Theory is easy; the numbers are where it gets real. Here's one deal analyzed all the way through.
June 15, 2026 · 7 min read
A complete flip analysis runs in order: estimate ARV from comps, apply the 70% rule to set your maximum offer, build a rehab budget, add closing, financing, holding, and selling costs, then subtract everything from ARV to get net profit and ROI. This worked example walks through each number on a $300,000 ARV property.
Step 1 — Estimate ARV
Comparable renovated homes nearby sold recently for $290,000–$310,000. We set a conservative ARV of $300,000.
Step 2 — Apply the 70% rule
Estimated rehab is $45,000. Maximum offer = ($300,000 × 0.70) − $45,000 = $210,000 − $45,000 = $165,000. We negotiate and buy at $160,000.
Step 3 — Build the full cost stack
| Line item | Amount |
|---|---|
| ARV (projected sale) | $300,000 |
| Purchase price | $160,000 |
| Renovation | $45,000 |
| Closing costs (buy) | $5,000 |
| Financing (points + interest) | $14,000 |
| Holding costs (6 mo) | $12,000 |
| Selling costs (~7%) | $21,000 |
| Total invested | $257,000 |
Step 4 — Net profit and ROI
Net profit = $300,000 ARV − $257,000 total invested = $43,000. Against roughly $90,000 of actual cash in the deal (down payment, points, closing, holding, and rehab not covered by the loan), that's a strong cash-on-cash return for a 6-month project.
Change one input and watch it move: buy at $180,000 instead of $160,000 and net profit drops to ~$23,000. The purchase price is the lever you control most — protect it.
Start flipping smarter with FlipOS
Create your free account to run ARV, the 70% rule, rehab, and holding costs — plus project management, CRM, and budgets in one workspace. 14-day free trial, no credit card.
Get started freeFrequently asked questions
- How do you analyze a house flip deal?
- Estimate ARV from comps, apply the 70% rule for your maximum offer, build a rehab budget, add closing, financing, holding, and selling costs, then subtract total costs from ARV for net profit. Stress-test by varying the purchase price and rehab.
- What's a good profit on a flip?
- Many investors target a net profit of 10–20% of ARV. On a $300,000 ARV property that's roughly $30,000–$60,000 after all costs — enough to absorb a surprise and still come out ahead.
- What number matters most in a flip analysis?
- The purchase price, because it's the input you most directly control. Accurate ARV and rehab estimates matter enormously, but disciplined buying — staying at or below the 70% rule — is what protects the whole deal.